top of page

District of Coldstream's Proposed Financial Plan 2026-2030

This quick summary covers the main points of the District's proposed 5 year financial plan, focusing on the 2026 property tax increase, key drivers, revenue/expenditure breakdowns, departmental changes, and year-over-year trends where detailed in the documents.



2026 Tax Impact (Main Focus)


Proposed property tax rate increase for 2026: 8.72% (net after new development revenues add to the tax base).


  • Without new properties completing in 2025, it would have been closer to 9.71%.


  • Equates to ~$154.58 more for the average single-family home (from 2025 taxes of ~$1,773.24 to projected $1,927.81 in 2026).


  • Key drivers: Additional RCMP member (to 8 total), new engineering technologist position, lake access improvements, asset management levy contributions, and general wage/contract inflation.


    Consolidated Revenues & Expenditures (Schedule A) – YoY Trends


  • Revenues and expenditures show steady modest growth over 2026–2030 (roughly 2–4% annual average in many lines, driven by taxation growth, grants, and fees).


    Revenues (selected major lines, approximate from table):


  • Municipal Property Taxation: 2026: $11,083,990 → 2027: $11,400,214 (+2.85% YoY) → 2028: $11,725,279 (+2.85%) → 2029: $12,005,874 (+2.40%) → 2030: $12,305,149 (+2.49%).


  • Overall taxation grows ~2–3% YoY on average, reflecting base growth plus some new development.


  • Total Revenues (consolidated operations): $17.67M in 2026 → ~$17.95M in 2027 (+1.6%) → $18.31M in 2028 (+2.0%) → $18.84M in 2029 (+2.9%) → $19.20M in 2030 (+1.9%).


    Modest upward trend, with property taxes as the largest growing component (~61.9% of total).


    Expenditures (major categories):


  • Total Expenditures trend similarly upward (e.g., from ~$17.67M operations base in 2026, with surpluses after non-cash adjustments).


  • Protective Services, Transportation, Sewer, Parks, etc., show gradual increases (often 2–5% YoY in wages/contracts due to inflation, CUPE agreements ~3%, market reviews ~7% in some areas).


  • Capital expenditures funded from reserves/grants; net cash from operations positive but adjusted for debt/reserves.


    Cash Flow & Reserves Summary:


  • Annual surpluses (after non-cash like amortization): ~$582K–$746K range across years.


  • Net transfers to reserves vary (e.g., larger in some years for capital like sewer expansions).


  • No sharp YoY spikes noted beyond normal growth.


    Departmental YoY Notes (from Specific Budget Sheets)


    Many areas highlight 2026 vs 2025 changes, with multi-year projections showing stability/growth:


  • Environmental Health (Cemetery/Middletown Yard): 2026 expenditures ~$133K (down slightly from prior due to removal of transfer station service); net tax funding decreases ~16% for 2026.


  • Development Services: Net property tax funding proposed to decrease ~48% in 2026 (thanks to higher building permit revenues ~$367K+).


  • Protective Services (RCMP/Fire/Emergency): Tax funding up ~5% in 2026; policing increase for 8th RCMP member, wages up (market + CUPE adjustments).


  • Parks Services: Property tax funding up; fees revenue increase >13% in 2026; equipment/maintenance rises.


  • Transportation Services: Tax funding increase ~5% in 2026; some decreases in contracted services offset by management/wage hikes.


  • Sewer Services: No net tax funding (user fees cover); capital projects extend services.


  • Water Services: No net tax funding (remitted to Greater Vernon Water).


  • Fiscal Services: Interest/principal stable; no major YoY change noted.


    Overall Multi-Year Picture (2026–2030)


  • Steady, controlled growth in most areas (revenues/expenditures ~2–4% average YoY).


  • Emphasis on user fees/grants to offset tax reliance where possible. Policies aim for competitive multipliers across property classes and exemptions/revitalization programs.


  • No dramatic YoY jumps projected beyond 2026's initial 8.72% tax adjustment; later years appear more incremental.

 
 
 

Comments


Thanks for submitting!

  • White Facebook Icon
bottom of page